Chapter 1: An Overview of Financial Management and the Financial Environment
Chapter 2: Financial Statements, Cash Flow, and Taxes
Discussion Questions (DQs)
1. Define working capital and state why it is important. Explain the difference between NOPAT and net income. Which is a better measure of the performance of a firm’s operations and why?
2. Do Thomson ONE Problem on pp. 83-84.
DQ1.1. Define working capital and state why it is
important. Explain the difference between NOPAT and net income. Which is a
better measure of the performance of a firm's operations and why?
Working
Capital (CP) is one of the major tools for operating day to day business
activities. It refers to a firm’s investments in short term assets such as
cash, account receivables and inventories. According to the definition of
Shubin,-“Working Capital is the amount of funds necessary to cover the cost of
operating the enterprises.”
Working
Capital helps to operate daily business activities so that it must be
maintained to some extent for meeting short term obligations. There are many reasons for its importance.
First, it is important for buying the raw materials and spares in the business.
Second, it is very useful for making the payment of wages and salaries to labor
and employees. Third, without working capital, it is not possible to operate
day to day activities such as fuel, officer expenses, power etc. Last but not the least, it provides credit
obligations to the customers and meets the short-term obligations.
NOPAT
is widely used for making a comparison between various firms whereas Net Income
can be used to know the performance of the company. In the case of NOPAT, tax
shield on the interest is not possible while tax shield on the interest is
possible in the case of net income. Likewise, NOPAT can be calculated by
deducting tax from operating profit, i.e. NOPAT = Gross Profit - (Operating
Expenses + Taxes). On the other hand, net income is calculated after deducting
all expenses, profit, tax and dividends, i.e. Net Income = Net Profit -
(Interest + Tax + Dividends to Preference Shareholders).
NOPAT
can be defined as the profit after tax a company has if there are no debt and
no investments in non-operating assets. NOPAT is considered as a better measure
of the performance of a firm’s operation than that of net income because it excludes
the effect of financial decisions.
References
C. Paramasivan, T. Subramanian. (2015). Financial
Management. New Delhi: New Age International Publishers.
Eugene F. Brigham, Michael C. Ehrhardt. (2011). Financial Management:
Theory and Practice . Natorp Boulevard Mason, USA: South-Western Cengage
Learning.
DQ2.2. Do Thomson ONE
Problem on pp. 83-84.
Analysis
of Starbucks’s Financial Statements
Starbucks coffee is one of the reputed coffee
shops in the whole world, growing very quickly from year to year. In this
paper, I would like to analyze the financial statements of this company by
taking the available last 5 years data starting from 2010, Sept to 2014, Sept.
In order to measure the company’s present status, some calculations and
interpretations are done.
The Amount of Total Assets on Starbucks’s
Balance Sheet
After observing the balance sheet of
Starbucks, it is known that how much money it has now and how much it has been
investing for the future. In the assets side of balance sheet, there are
current assets that indicate how much liquidity it has, and non-current assets
that show how much it has invested for the future. As per the balance sheet up
to 2014, September 9, the data and their required calculations are shown as
follows:
Total
Assets(USD in Millions)
|
2010-09
|
2011-09
|
2012-09
|
2013-09
|
2014-09
|
Total
current Assets(A)
|
2,756
|
3,795
|
4,200
|
5,471
|
4,169
|
Net
Property, Plant & Equipment
|
2,417
|
2,355
|
2,659
|
3,201
|
3,519
|
total
non-current Assets(B)
|
3,630
|
3,566
|
4,020
|
6,045
|
6,584
|
Total
Assets(A+B)
|
6,686
|
7,360
|
8,219
|
11,517
|
10,753
|
Percentage
of Fixed Assets(P&E)
|
36.15016
|
31.99728
|
32.35187
|
27.7937
|
32.72575
|
Percentage
of Current Assets
|
41.22046
|
51.5625
|
51.10111
|
47.50369
|
38.77058
|
Growth
of Company's Assets
|
-
|
10.08077
|
11.6712
|
40.12654
|
-6.63367
|
It can be seen that total assets of Starbucks has been increasing since
past 5 years but at the fiscal year of 2014, total assets decreased from $
11,517 in 2013 to $10,753. At the fiscal
year of 2010, it is observed that percentage of fixed assets was 36.15% followed
by 31.99%, 32.35%, 27.79 % and 32.72% in the subsequent years respectively.
Similarly, percentage of Current assets in 2010, 2011, 2012, 2013, 2014 fiscal
years were 41.22%, 51.56%, 51.10%, 47.12%, and 38.77% respectively. It is also important to note that the growth
rate of the company was 10.08% in 2011, followed by 11.67% in 2012, 40.12% in
2013, and -6.63% in 2014.
The Long term Debt and the Primary source of
Financing on Starbucks’s Balance Sheet
As per the balance sheet up to 2014,
September 9, the data and their required calculations are shown as follows:
Total liabilities(USD in Millions)
|
2010-09
|
2011-09
|
2012-09
|
2013-09
|
2014-09
|
Total
current liabilities
|
1,779
|
2,076
|
2,210
|
5,377
|
3,039
|
Total
non-current liabilities
|
932
|
900
|
900
|
1,659
|
24,481
|
total
liabilities(A)
|
2,711
|
2,976
|
3,110
|
7,037
|
5,481
|
Long-term
debt
|
549
|
550
|
550
|
1,299
|
2,048
|
Total
shareholders' Equity(B)
|
3,675
|
4,385
|
5,109
|
4,480
|
5,272
|
Total
Liabilities and Shareholders’(A+B)
|
6,386
|
7,360
|
8,219
|
11,517
|
10,753
|
Looking at the liabilities side of Starbucks’s balance sheet, the long
term debt has been chosen as a primary source of financing while the company
had both options to choose from sources such as long term debt or shareholders’
equity. It is also advisable for the company that they need to be made in a
balanced way. The company is going to use more debts because it can provide the
benefit of tax shield for the company while interest rates have to be paid
timely.
Observing the trend of Starbucks, It has been increasing the debt in a large
amount since 2010 for expanding its investments. This is generally seen in
companies that the rate of debt increases when a company goes to expansion and
more funds are needed. The long-term debt of Starbucks reached $2048 million at
the end of fiscal year 2014 from $1299 million in 2013 fiscal year. Starbucks
has been expanding, with minimum stock option issued (Starbucks Corporation,
2014).
The Statement of Starbucks’s Cash Flow
Cash Flow statement is one of the financial
tools to measure the liquidity in the company. It endeavors to measure the
total cash inflows or total cash outflows in terms of the operations, the
investments and the financing. It is basically used to depict the overall
status of a company. Thus by analyzing the cash flow of Starbucks, it is
noticeable that it has declined in 2014; from where it was $2576 (million) in
2013 it has fallen to $1708 (million). As a company which has been focusing on
expansion, it is natural tendency for more cash outflow for given time period. The
point where star bucks looks questionable is the drastic changes in operating
activities. As we have understood earlier also, that Starbucks is managed more
by debt, which should have added to increased liquidity.
Income Statement of Starbucks
Income statement can be used to determine the profit or loss of the
company for the given time period. Starbucks’s income statement is quite
complicated due to world-wide operations. The summary of percentage increase in
net incomes and sales calculated by using following formula:
Increase in Net Income=1-(current year income/Previous year Income)*100
Increase in Sales=1-(current year Sales/Previous Year Sales)*100
Particulars/Years
|
2010-09
|
2011-09
|
2012-09
|
2013-09
|
2014-09
|
Net
Income($ In millions )
|
946
|
1246
|
1384
|
8
|
2068
|
Sales
($ In Millions )
|
10,707
|
11,700
|
13,300
|
14,892
|
16,448
|
Increase
in Net Income (%)
|
-
|
31.7124736
|
11.07544
|
-99.422
|
25750
|
Increase
in Sales (%)
|
-
|
9.27430653
|
13.67521
|
11.96992
|
10.44856
|
It is observable that the sales of Starbucks have been increasing from $
10707 million in 2010 the fiscal year to $ 16,448 million in 2014 fiscal year.
On the other hand, net incomes of Starbucks have been increasing from $ 946 in
2010 to $ 2068 in 2014, while in the fiscal year 2013, the revenue has
drastically reduced to just $ 8 million.
References
C.
Paramasivan, T. Subramanian. (2015). Financial Management. New Delhi:
New Age International Publishers.
Eugene F. Brigham, Michael C.
Ehrhardt. (2011). Financial Management: Theory and Practice . Natorp
Boulevard Mason, USA: South-Western Cengage Learning.
(n.d.) Retrieved September 4, 2015 from
http://financials.morningstar.com/income-statement/is.html?t=SBUX®ion=usa&culture=en-US
No comments:
Post a Comment